Three independent discounted-cash-flow-style models value Apple Inc. every trading day. 0 of 3 currently price AAPL above its market price.
| Free Cash Flow model | $89.90 |
| Excess Profit model | $85.76 |
| Residual Earnings model | $47.05 |
| Dividend Discount model | $39.50 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +61.0% |
| Net debt / EBITDA | 0.4× |
| Gross margin | +46.9% |
| Revenue CAGR | +1.8% |
| Cash conversion | 1.0× |
| Dividend yield | +0.3% |
| Buyback yield | +2.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open AAPL in StockKitty