← All companies

ADC Agree Realty Corporation

Real Estate Investment Trusts · $8.2B market cap · updated 2026-10-07
Market price
$65.79
Avg intrinsic value
$101.34
Margin of safety
+54.0%

Three independent discounted-cash-flow-style models value Agree Realty Corporation every trading day. 0 of 3 currently price ADC above its market price.

Model estimates

Free Cash Flow model$-244.46
Excess Profit model$27.19
Residual Earnings model$-8.69
Dividend Discount model$101.34

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+4.3%
Net debt / EBITDA-0.1×
Gross margin+100.0%
Revenue CAGR+22.1%
Cash conversion2.3×
Dividend yield+4.8%
Buyback yield-6.2%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open ADC in StockKitty

Same sector