Three independent discounted-cash-flow-style models value ADT Inc. every trading day. 0 of 3 currently price ADT above its market price.
| Free Cash Flow model | $-53.96 |
| Excess Profit model | $-67.87 |
| Residual Earnings model | $0.35 |
| Dividend Discount model | $3.46 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +8.9% |
| Net debt / EBITDA | 6.0× |
| Gross margin | +80.8% |
| Revenue CAGR | -1.1% |
| Cash conversion | 3.2× |
| Dividend yield | +3.5% |
| Buyback yield | +11.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open ADT in StockKitty