← All companies

ADUS Addus HomeCare Corp.

SERVICES-HOME HEALTH CARE SERVICES · $2.1B market cap · updated 2026-10-07
Market price
$113.16
Avg intrinsic value
$114.20
Margin of safety
+0.9%

Three independent discounted-cash-flow-style models value Addus HomeCare Corp. every trading day. 2 of 3 currently price ADUS above its market price.

Model estimates

Free Cash Flow model$215.34
Excess Profit model$121.44
Residual Earnings model$5.84
Dividend Discount model—

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+6.5%
Net debt / EBITDA2.0×
Gross margin+32.5%
Revenue CAGR+10.1%
Cash conversion1.6×
Dividend yield—
Buyback yield-6.3%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open ADUS in StockKitty

Same sector