← All companies

AOS A.O. Smith Corporation

HOUSEHOLD APPLIANCES · $7.7B market cap · updated 2026-10-07
Market price
$56.90
Avg intrinsic value
$54.10
Margin of safety
-4.9%

Three independent discounted-cash-flow-style models value A.O. Smith Corporation every trading day. 1 of 3 currently price AOS above its market price.

Model estimates

Free Cash Flow model$62.02
Excess Profit model$53.78
Residual Earnings model$46.51
Dividend Discount model$23.46

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+26.9%
Net debt / EBITDA-0.1×
Gross margin+38.1%
Revenue CAGR+2.6%
Cash conversion1.1×
Dividend yield+2.5%
Buyback yield+2.6%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open AOS in StockKitty

Same sector