← All companies

ARE Alexandria Real Estate Equities, Inc.

Real Estate Investment Trusts · $7.9B market cap · updated 2026-10-07
Market price
$45.92
Avg intrinsic value
$60.07
Margin of safety
+30.8%

Three independent discounted-cash-flow-style models value Alexandria Real Estate Equities, Inc. every trading day. 0 of 3 currently price ARE above its market price.

Model estimates

Free Cash Flow model$-25.53
Excess Profit model$-1,271.59
Residual Earnings model$-17.89
Dividend Discount model$60.07

Quality snapshot

Piotroski F-Score4 / 9
Return on invested capital-4.4%
Net debt / EBITDA—
Gross margin+69.5%
Revenue CAGR+5.3%
Cash conversion—
Dividend yield+6.3%
Buyback yield+1.0%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open ARE in StockKitty

Same sector