Three independent discounted-cash-flow-style models value Academy Sports and Outdoors, Inc. every trading day. 3 of 3 currently price ASO above its market price.
| Free Cash Flow model | $110.07 |
| Excess Profit model | $135.47 |
| Residual Earnings model | $140.05 |
| Dividend Discount model | $6.05 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +10.8% |
| Net debt / EBITDA | 3.0× |
| Gross margin | +33.9% |
| Revenue CAGR | -4.3% |
| Cash conversion | 1.3× |
| Dividend yield | +1.1% |
| Buyback yield | +5.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open ASO in StockKitty