← All companies

AWI Armstrong World Industries, Inc.

PLASTICS PRODUCTS, NEC · $7.0B market cap · updated 2026-10-07
Market price
$164.87
Avg intrinsic value
$102.64
Margin of safety
-37.7%

Three independent discounted-cash-flow-style models value Armstrong World Industries, Inc. every trading day. 0 of 3 currently price AWI above its market price.

Model estimates

Free Cash Flow model$118.26
Excess Profit model$87.38
Residual Earnings model$102.28
Dividend Discount model$13.89

Quality snapshot

Piotroski F-Score9 / 9
Return on invested capital+20.5%
Net debt / EBITDA1.5×
Gross margin+40.6%
Revenue CAGR+9.5%
Cash conversion1.2×
Dividend yield+0.8%
Buyback yield+0.9%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open AWI in StockKitty

Same sector