Three independent discounted-cash-flow-style models value Bath & Body Works, Inc. every trading day. 2 of 3 currently price BBWI above its market price.
| Free Cash Flow model | $59.94 |
| Excess Profit model | $46.58 |
| Residual Earnings model | $-1.48 |
| Dividend Discount model | $12.17 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +34.1% |
| Net debt / EBITDA | 2.6× |
| Gross margin | +43.7% |
| Revenue CAGR | -1.2% |
| Cash conversion | 1.7× |
| Dividend yield | +4.6% |
| Buyback yield | +5.5% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open BBWI in StockKitty