Three independent discounted-cash-flow-style models value Brunswick Corporation every trading day. 0 of 3 currently price BC above its market price.
| Free Cash Flow model | $35.09 |
| Excess Profit model | $24.10 |
| Residual Earnings model | $48.46 |
| Dividend Discount model | $21.54 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | -3.7% |
| Net debt / EBITDA | — |
| Gross margin | +24.8% |
| Revenue CAGR | -2.8% |
| Cash conversion | — |
| Dividend yield | +2.7% |
| Buyback yield | +6.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open BC in StockKitty