Three independent discounted-cash-flow-style models value Brandywine Realty Trust every trading day. 0 of 3 currently price BDN above its market price.
| Free Cash Flow model | $-2.58 |
| Excess Profit model | $-13.67 |
| Residual Earnings model | $-1.61 |
| Dividend Discount model | $4.69 |
| Piotroski F-Score | 2 / 9 |
| Return on invested capital | +0.6% |
| Net debt / EBITDA | 94.7× |
| Gross margin | +61.8% |
| Revenue CAGR | -1.4% |
| Cash conversion | — |
| Dividend yield | +14.5% |
| Buyback yield | -0.5% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open BDN in StockKitty