Three independent discounted-cash-flow-style models value Braemar Hotels & Resorts Inc. Common Stock every trading day. 2 of 3 currently price BHR above its market price.
| Free Cash Flow model | $12.06 |
| Excess Profit model | $10.36 |
| Residual Earnings model | $-0.65 |
| Dividend Discount model | $1.62 |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +4.6% |
| Net debt / EBITDA | 13.5× |
| Gross margin | +100.0% |
| Revenue CAGR | +1.7% |
| Cash conversion | — |
| Dividend yield | +3.3% |
| Buyback yield | -1.7% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open BHR in StockKitty