Three independent discounted-cash-flow-style models value Badger Meter, Inc. every trading day. 0 of 3 currently price BMI above its market price.
| Free Cash Flow model | $33.90 |
| Excess Profit model | $74.62 |
| Residual Earnings model | $17.53 |
| Dividend Discount model | $34.28 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +17.6% |
| Net debt / EBITDA | 0.6× |
| Gross margin | +41.7% |
| Revenue CAGR | +22.0% |
| Cash conversion | 1.3× |
| Dividend yield | +1.3% |
| Buyback yield | -100289.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open BMI in StockKitty