Three independent discounted-cash-flow-style models value Broadstone Net Lease, Inc. every trading day. 1 of 3 currently price BNL above its market price.
| Free Cash Flow model | $44.87 |
| Excess Profit model | $-25.42 |
| Residual Earnings model | $-0.05 |
| Dividend Discount model | $21.78 |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +2.7% |
| Net debt / EBITDA | 13.2× |
| Gross margin | +100.0% |
| Revenue CAGR | +3.7% |
| Cash conversion | 3.0× |
| Dividend yield | +6.3% |
| Buyback yield | -0.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open BNL in StockKitty