Three independent discounted-cash-flow-style models value BrightSpire Capital, Inc. every trading day. 1 of 3 currently price BRSP above its market price.
| Free Cash Flow model | $92.70 |
| Excess Profit model | $-184.02 |
| Residual Earnings model | $-2.37 |
| Dividend Discount model | $9.33 |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +1.6% |
| Net debt / EBITDA | 35.7× |
| Gross margin | +41.6% |
| Revenue CAGR | +19.4% |
| Cash conversion | — |
| Dividend yield | +21.0% |
| Buyback yield | +0.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open BRSP in StockKitty