← All companies

CBL CBL & Associates Properties, Inc.

Real Estate Investment Trusts · $1.7B market cap · updated 2026-10-06
Market price
$54.21
Avg intrinsic value
$36.64
Margin of safety
-32.4%

Three independent discounted-cash-flow-style models value CBL & Associates Properties, Inc. every trading day. 0 of 3 currently price CBL above its market price.

Model estimates

Free Cash Flow model$-118.59
Excess Profit model$-221.20
Residual Earnings model$-2.15
Dividend Discount model$36.64

Quality snapshot

Piotroski F-Score4 / 9
Return on invested capital+4.2%
Net debt / EBITDA15.9×
Gross margin+64.7%
Revenue CAGR+0.1%
Cash conversion1.9×
Dividend yield+4.3%
Buyback yield-96833.2%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open CBL in StockKitty

Same sector