Three independent discounted-cash-flow-style models value Crown Holdings, Inc. every trading day. 1 of 3 currently price CCK above its market price.
| Free Cash Flow model | $126.54 |
| Excess Profit model | $83.15 |
| Residual Earnings model | $65.37 |
| Dividend Discount model | $22.04 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +14.1% |
| Net debt / EBITDA | 2.6× |
| Gross margin | +22.0% |
| Revenue CAGR | -1.5% |
| Cash conversion | 2.1× |
| Dividend yield | +1.2% |
| Buyback yield | +4.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open CCK in StockKitty