Three independent discounted-cash-flow-style models value COPT Defense Properties every trading day. 0 of 3 currently price CDP above its market price.
| Free Cash Flow model | $30.41 |
| Excess Profit model | $-77.44 |
| Residual Earnings model | $0.27 |
| Dividend Discount model | $43.54 |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +4.2% |
| Net debt / EBITDA | 10.8× |
| Gross margin | +100.0% |
| Revenue CAGR | +5.6% |
| Cash conversion | 1.9× |
| Dividend yield | +3.8% |
| Buyback yield | -0.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open CDP in StockKitty