Three independent discounted-cash-flow-style models value Clearwater Paper Corporation every trading day. 0 of 3 currently price CLW above its market price.
| Free Cash Flow model | $-118.98 |
| Excess Profit model | $-100.42 |
| Residual Earnings model | $18.08 |
| Dividend Discount model | — |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | -1.4% |
| Net debt / EBITDA | — |
| Gross margin | +7.4% |
| Revenue CAGR | -9.2% |
| Cash conversion | — |
| Dividend yield | — |
| Buyback yield | +3.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open CLW in StockKitty