Three independent discounted-cash-flow-style models value Comcast Corp every trading day. 1 of 3 currently price CMCSA above its market price.
| Free Cash Flow model | $-552.10 |
| Excess Profit model | $-588.12 |
| Residual Earnings model | $51.92 |
| Dividend Discount model | $62.37 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +6.8% |
| Net debt / EBITDA | 6.4× |
| Gross margin | +71.7% |
| Revenue CAGR | +0.6% |
| Cash conversion | 1.7× |
| Dividend yield | +6.1% |
| Buyback yield | +4.8% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open CMCSA in StockKitty