← All companies

COLM Columbia Sportswear Co

APPAREL & OTHER FINISHD PRODS OF FABRICS & SIMILAR MATL · $2.9B market cap · updated 2026-10-07
Market price
$57.45
Avg intrinsic value
$70.09
Margin of safety
+22.0%

Three independent discounted-cash-flow-style models value Columbia Sportswear Co every trading day. 2 of 3 currently price COLM above its market price.

Model estimates

Free Cash Flow model$106.45
Excess Profit model$63.66
Residual Earnings model$40.16
Dividend Discount model$29.30

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+7.5%
Net debt / EBITDA2.2×
Gross margin+50.5%
Revenue CAGR+2.8%
Cash conversion1.6×
Dividend yield+2.1%
Buyback yield+10.7%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open COLM in StockKitty

Same sector