Three independent discounted-cash-flow-style models value CRA International, Inc. every trading day. 2 of 3 currently price CRAI above its market price.
| Free Cash Flow model | $431.43 |
| Excess Profit model | $178.65 |
| Residual Earnings model | $171.35 |
| Dividend Discount model | $181.54 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +22.0% |
| Net debt / EBITDA | 0.8× |
| Gross margin | +100.0% |
| Revenue CAGR | +8.3% |
| Cash conversion | 0.4× |
| Dividend yield | +1.3% |
| Buyback yield | +2.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open CRAI in StockKitty