Three independent discounted-cash-flow-style models value Crocs, Inc. every trading day. 3 of 3 currently price CROX above its market price.
| Free Cash Flow model | $246.03 |
| Excess Profit model | $223.32 |
| Residual Earnings model | $322.71 |
| Dividend Discount model | — |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +3.4% |
| Net debt / EBITDA | 13.7× |
| Gross margin | +58.3% |
| Revenue CAGR | +4.4% |
| Cash conversion | — |
| Dividend yield | — |
| Buyback yield | +8.7% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open CROX in StockKitty