← All companies

CRS Carpenter Technology Corporation

Industrials · $19.6B market cap · updated 2026-10-07
Market price
$395.71
Avg intrinsic value
$32.83
Margin of safety
-91.7%

Three independent discounted-cash-flow-style models value Carpenter Technology Corporation every trading day. 0 of 3 currently price CRS above its market price.

Model estimates

Free Cash Flow model$34.40
Excess Profit model$42.15
Residual Earnings model$21.95
Dividend Discount model$8.90

Quality snapshot

Piotroski F-Score8 / 9
Return on invested capital+18.9%
Net debt / EBITDA0.4×
Gross margin+30.6%
Revenue CAGR+7.0%
Cash conversion1.1×
Dividend yield+0.2%
Buyback yield+0.2%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open CRS in StockKitty

Same sector