← All companies

CTO CTO Realty Growth, Inc.

Real Estate Investment Trusts · $761M market cap · updated 2026-10-07
Market price
$20.29
Avg intrinsic value
$54.12
Margin of safety
+166.7%

Three independent discounted-cash-flow-style models value CTO Realty Growth, Inc. every trading day. 0 of 3 currently price CTO above its market price.

Model estimates

Free Cash Flow model$-669.58
Excess Profit model$-212.93
Residual Earnings model$-5.39
Dividend Discount model$54.12

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+2.3%
Net debt / EBITDA17.9×
Gross margin+74.6%
Revenue CAGR+22.0%
Cash conversion6.4×
Dividend yield+7.5%
Buyback yield-27.2%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open CTO in StockKitty

Same sector