← All companies

CUZ Cousins Properties Inc.

Real Estate Investment Trusts · $4.5B market cap · updated 2026-10-06
Market price
$27.33
Avg intrinsic value
$36.31
Margin of safety
+32.9%

Three independent discounted-cash-flow-style models value Cousins Properties Inc. every trading day. 1 of 3 currently price CUZ above its market price.

Model estimates

Free Cash Flow model$51.48
Excess Profit model$20.34
Residual Earnings model$-3.08
Dividend Discount model$36.31

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+6.6%
Net debt / EBITDA5.0×
Gross margin+68.4%
Revenue CAGR+9.6%
Cash conversion9.8×
Dividend yield+5.9%
Buyback yield-10.7%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open CUZ in StockKitty

Same sector