Three independent discounted-cash-flow-style models value Crane NXT, Co. every trading day. 1 of 3 currently price CXT above its market price.
| Free Cash Flow model | $80.32 |
| Excess Profit model | $41.18 |
| Residual Earnings model | $12.90 |
| Dividend Discount model | $5.84 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +8.6% |
| Net debt / EBITDA | 3.1× |
| Gross margin | +42.5% |
| Revenue CAGR | +9.1% |
| Cash conversion | 1.7× |
| Dividend yield | +1.4% |
| Buyback yield | -0.5% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open CXT in StockKitty