Three independent discounted-cash-flow-style models value Delta Air Lines, Inc. every trading day. 0 of 3 currently price DAL above its market price.
| Free Cash Flow model | $-3.78 |
| Excess Profit model | $21.60 |
| Residual Earnings model | $28.59 |
| Dividend Discount model | $20.92 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +11.2% |
| Net debt / EBITDA | 2.0× |
| Gross margin | +24.2% |
| Revenue CAGR | +7.8% |
| Cash conversion | 1.7× |
| Dividend yield | +1.0% |
| Buyback yield | -1.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open DAL in StockKitty