Three independent discounted-cash-flow-style models value Designer Brands Inc. every trading day. 1 of 3 currently price DBI above its market price.
| Free Cash Flow model | $9.16 |
| Excess Profit model | $-3.67 |
| Residual Earnings model | $3.16 |
| Dividend Discount model | $1.72 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +5.3% |
| Net debt / EBITDA | 7.9× |
| Gross margin | +43.6% |
| Revenue CAGR | -4.4% |
| Cash conversion | — |
| Dividend yield | +4.2% |
| Buyback yield | +8.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open DBI in StockKitty