Three independent discounted-cash-flow-style models value Easterly Government Properties, Inc. every trading day. 1 of 3 currently price DEA above its market price.
| Free Cash Flow model | $363.76 |
| Excess Profit model | $-279.96 |
| Residual Earnings model | $-7.71 |
| Dividend Discount model | $68.86 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +2.2% |
| Net debt / EBITDA | 19.6× |
| Gross margin | +76.9% |
| Revenue CAGR | +4.6% |
| Cash conversion | 19.1× |
| Dividend yield | +7.7% |
| Buyback yield | +56.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open DEA in StockKitty