Three independent discounted-cash-flow-style models value Danaher Corporation every trading day. 0 of 3 currently price DHR above its market price.
| Free Cash Flow model | $91.89 |
| Excess Profit model | $49.66 |
| Residual Earnings model | $36.39 |
| Dividend Discount model | $85.20 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +5.2% |
| Net debt / EBITDA | 2.9× |
| Gross margin | +59.1% |
| Revenue CAGR | -7.9% |
| Cash conversion | 1.8× |
| Dividend yield | +0.7% |
| Buyback yield | +2.5% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open DHR in StockKitty