← All companies

DRH Diamondrock Hospitality Company Common Stock

Real Estate Investment Trusts · $2.5B market cap · updated 2026-10-06
Market price
$12.42
Avg intrinsic value
$6.00
Margin of safety
-51.7%

Three independent discounted-cash-flow-style models value Diamondrock Hospitality Company Common Stock every trading day. 0 of 3 currently price DRH above its market price.

Model estimates

Free Cash Flow model$-105.58
Excess Profit model$-141.74
Residual Earnings model$-1.19
Dividend Discount model$6.00

Quality snapshot

Piotroski F-Score8 / 9
Return on invested capital+5.0%
Net debt / EBITDA6.8×
Gross margin+55.2%
Revenue CAGR+25.5%
Cash conversion2.4×
Dividend yield+3.3%
Buyback yield+2.5%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open DRH in StockKitty

Same sector