← All companies

DRS Leonardo DRS, Inc. Common Stock

SEARCH, DETECTION, NAVIGATION, GUIDANCE, AERONAUTICAL SYS · $9.8B market cap · updated 2026-10-07
Market price
$36.78
Avg intrinsic value
$9.26
Margin of safety
-74.8%

Three independent discounted-cash-flow-style models value Leonardo DRS, Inc. Common Stock every trading day. 0 of 3 currently price DRS above its market price.

Model estimates

Free Cash Flow model$3.78
Excess Profit model$20.16
Residual Earnings model$3.85
Dividend Discount model$6.14

Quality snapshot

Piotroski F-Score8 / 9
Return on invested capital+8.9%
Net debt / EBITDA1.0×
Gross margin+23.8%
Revenue CAGR+16.4%
Cash conversion1.3×
Dividend yield+1.0%
Buyback yield-1.9%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open DRS in StockKitty

Same sector