Three independent discounted-cash-flow-style models value Dynex Capital, Inc. every trading day. 0 of 3 currently price DX above its market price.
| Free Cash Flow model | $-440.49 |
| Excess Profit model | $-61.94 |
| Residual Earnings model | $1.73 |
| Dividend Discount model | $78.20 |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +2.0% |
| Net debt / EBITDA | 0.0× |
| Gross margin | +100.0% |
| Revenue CAGR | +28.1% |
| Cash conversion | 0.4× |
| Dividend yield | +18.8% |
| Buyback yield | -75.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open DX in StockKitty