← All companies

ELAN Elanco Animal Health Incorporated

Healthcare · $11.2B market cap · updated 2026-10-07
Market price
$22.48
Avg intrinsic value
$0.00
Margin of safety
—

Three independent discounted-cash-flow-style models value Elanco Animal Health Incorporated every trading day. 0 of 3 currently price ELAN above its market price.

Model estimates

Free Cash Flow model$-6.61
Excess Profit model$-20.84
Residual Earnings model$-1.73
Dividend Discount model—

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+1.9%
Net debt / EBITDA3.7×
Gross margin+55.0%
Revenue CAGR+2.2%
Cash conversion—
Dividend yield—
Buyback yield-0.5%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open ELAN in StockKitty

Same sector