← All companies

EPAM EPAM SYSTEMS, INC.

SERVICES-COMPUTER PROGRAMMING SERVICES · $5.6B market cap · updated 2026-10-07
Market price
$109.31
Avg intrinsic value
$159.81
Margin of safety
+46.2%

Three independent discounted-cash-flow-style models value EPAM SYSTEMS, INC. every trading day. 2 of 3 currently price EPAM above its market price.

Model estimates

Free Cash Flow model$234.97
Excess Profit model$192.27
Residual Earnings model$52.19
Dividend Discount model—

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+10.5%
Net debt / EBITDA0.5×
Gross margin+28.8%
Revenue CAGR+13.2%
Cash conversion1.7×
Dividend yield—
Buyback yield+3.3%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open EPAM in StockKitty

Same sector