Three independent discounted-cash-flow-style models value Essential Properties Realty Trust, Inc. every trading day. 0 of 3 currently price EPRT above its market price.
| Free Cash Flow model | $-182.12 |
| Excess Profit model | $2.02 |
| Residual Earnings model | $-0.43 |
| Dividend Discount model | $55.37 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +4.2% |
| Net debt / EBITDA | 6.9× |
| Gross margin | +98.7% |
| Revenue CAGR | +25.1% |
| Cash conversion | 1.5× |
| Dividend yield | +4.9% |
| Buyback yield | -12.8% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open EPRT in StockKitty