Three independent discounted-cash-flow-style models value Energy Recovery, Inc. every trading day. 0 of 3 currently price ERII above its market price.
| Free Cash Flow model | $4.74 |
| Excess Profit model | $5.33 |
| Residual Earnings model | $1.11 |
| Dividend Discount model | — |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +8.8% |
| Net debt / EBITDA | -1.7× |
| Gross margin | +65.1% |
| Revenue CAGR | +2.4% |
| Cash conversion | 0.8× |
| Dividend yield | — |
| Buyback yield | +6.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open ERII in StockKitty