Three independent discounted-cash-flow-style models value Essent Group Ltd. every trading day. 2 of 3 currently price ESNT above its market price.
| Free Cash Flow model | $142.42 |
| Excess Profit model | $198.04 |
| Residual Earnings model | $50.26 |
| Dividend Discount model | $62.63 |
| Piotroski F-Score | 5 / 8 |
| Return on invested capital | +10.8% |
| Net debt / EBITDA | 0.4× |
| Gross margin | +100.0% |
| Revenue CAGR | +8.2% |
| Cash conversion | 1.2× |
| Dividend yield | +2.3% |
| Buyback yield | +9.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open ESNT in StockKitty