← All companies

ETD Ethan Allen Interiors Inc

WOOD HOUSEHOLD FURNITURE, (NO UPHOLSTERED) · $531M market cap · updated 2026-10-07
Market price
$21.07
Avg intrinsic value
$27.61
Margin of safety
+31.0%

Three independent discounted-cash-flow-style models value Ethan Allen Interiors Inc every trading day. 3 of 3 currently price ETD above its market price.

Model estimates

Free Cash Flow model$36.12
Excess Profit model$25.23
Residual Earnings model$21.48
Dividend Discount model$146.05

Quality snapshot

Piotroski F-Score8 / 9
Return on invested capital+6.2%
Net debt / EBITDA0.6×
Gross margin+61.2%
Revenue CAGR-9.9%
Cash conversion1.3×
Dividend yield+22.8%
Buyback yield+0.1%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open ETD in StockKitty

Same sector