Three independent discounted-cash-flow-style models value ExlService Holdings, Inc. every trading day. 2 of 3 currently price EXLS above its market price.
| Free Cash Flow model | $71.77 |
| Excess Profit model | $101.42 |
| Residual Earnings model | $18.01 |
| Dividend Discount model | — |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +17.1% |
| Net debt / EBITDA | 0.5× |
| Gross margin | +93.1% |
| Revenue CAGR | +17.9% |
| Cash conversion | 1.4× |
| Dividend yield | — |
| Buyback yield | +2.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open EXLS in StockKitty