Three independent discounted-cash-flow-style models value Factset Research Systems every trading day. 3 of 3 currently price FDS above its market price.
| Free Cash Flow model | $539.73 |
| Excess Profit model | $429.16 |
| Residual Earnings model | $362.15 |
| Dividend Discount model | $343.43 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +16.6% |
| Net debt / EBITDA | 1.4× |
| Gross margin | +52.7% |
| Revenue CAGR | +8.0% |
| Cash conversion | 1.2× |
| Dividend yield | +1.7% |
| Buyback yield | +0.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open FDS in StockKitty