← All companies

FHN First Horizon Corporation

Financial Services · $11.1B market cap · updated 2026-10-07
Market price
$23.34
Avg intrinsic value
$15.68
Margin of safety
-32.8%

Three independent discounted-cash-flow-style models value First Horizon Corporation every trading day. 2 of 3 currently price FHN above its market price.

Model estimates

Free Cash Flow model$28.64
Excess Profit model$32.02
Residual Earnings model$10.64
Dividend Discount model$15.68

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+9.5%
Net debt / EBITDA-0.4×
Gross margin+100.0%
Revenue CAGR+2.1%
Cash conversion0.6×
Dividend yield+2.9%
Buyback yield+7.5%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open FHN in StockKitty

Same sector