← All companies

GBX The Greenbrier Companies, Inc.

RAILROAD EQUIPMENT · $1.3B market cap · updated 2026-10-06
Market price
$40.53
Avg intrinsic value
$31.30
Margin of safety
-22.8%

Three independent discounted-cash-flow-style models value The Greenbrier Companies, Inc. every trading day. 1 of 3 currently price GBX above its market price.

Model estimates

Free Cash Flow model$-743.73
Excess Profit model$46.41
Residual Earnings model$16.18
Dividend Discount model$40.70

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+8.7%
Net debt / EBITDA4.0×
Gross margin+18.7%
Revenue CAGR+2.9%
Cash conversion1.2×
Dividend yield+3.3%
Buyback yield-0.2%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open GBX in StockKitty

Same sector