Three independent discounted-cash-flow-style models value The GEO Group, Inc. every trading day. 0 of 3 currently price GEO above its market price.
| Free Cash Flow model | $0.76 |
| Excess Profit model | $1.45 |
| Residual Earnings model | $3.76 |
| Dividend Discount model | — |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +6.4% |
| Net debt / EBITDA | 6.2× |
| Gross margin | +100.0% |
| Revenue CAGR | +3.5% |
| Cash conversion | 0.3× |
| Dividend yield | — |
| Buyback yield | -4.7% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open GEO in StockKitty