Three independent discounted-cash-flow-style models value GRAHAM HOLDINGS COMPANY every trading day. 0 of 3 currently price GHC above its market price.
| Free Cash Flow model | $-1,567.82 |
| Excess Profit model | $-1,850.68 |
| Residual Earnings model | $206.22 |
| Dividend Discount model | $165.65 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +2.7% |
| Net debt / EBITDA | 8.0× |
| Gross margin | +100.0% |
| Revenue CAGR | +7.8% |
| Cash conversion | 1.1× |
| Dividend yield | +0.8% |
| Buyback yield | +0.9% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open GHC in StockKitty