Three independent discounted-cash-flow-style models value Gogo Inc. every trading day. 3 of 3 currently price GOGO above its market price.
| Free Cash Flow model | $69.23 |
| Excess Profit model | $48.99 |
| Residual Earnings model | $5.51 |
| Dividend Discount model | — |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +8.7% |
| Net debt / EBITDA | 7.1× |
| Gross margin | +100.0% |
| Revenue CAGR | +31.1% |
| Cash conversion | 9.6× |
| Dividend yield | — |
| Buyback yield | -4.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open GOGO in StockKitty