Three independent discounted-cash-flow-style models value Gladstone Commercial Corporation - REIT every trading day. 1 of 3 currently price GOOD above its market price.
| Free Cash Flow model | $63.26 |
| Excess Profit model | $-57.24 |
| Residual Earnings model | $1.61 |
| Dividend Discount model | $26.23 |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +4.7% |
| Net debt / EBITDA | 13.9× |
| Gross margin | +100.0% |
| Revenue CAGR | +2.7% |
| Cash conversion | 4.6× |
| Dividend yield | +9.4% |
| Buyback yield | -11.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open GOOD in StockKitty