Three independent discounted-cash-flow-style models value Graphic Packaging Holding Company every trading day. 2 of 3 currently price GPK above its market price.
| Free Cash Flow model | $-10.89 |
| Excess Profit model | $15.95 |
| Residual Earnings model | $15.57 |
| Dividend Discount model | $7.50 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +7.2% |
| Net debt / EBITDA | 6.4× |
| Gross margin | +18.6% |
| Revenue CAGR | -3.0% |
| Cash conversion | 1.9× |
| Dividend yield | +5.1% |
| Buyback yield | +1.5% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open GPK in StockKitty