← All companies

HAE Haemonetics Corporation

SURGICAL & MEDICAL INSTRUMENTS & APPARATUS · $4.8B market cap · updated 2026-10-03
Market price
$104.68
Avg intrinsic value
$32.14
Margin of safety
-69.3%

Three independent discounted-cash-flow-style models value Haemonetics Corporation every trading day. 0 of 3 currently price HAE above its market price.

Model estimates

Free Cash Flow model$43.74
Excess Profit model$11.03
Residual Earnings model$41.64
Dividend Discount model—

Quality snapshot

Piotroski F-Score9 / 9
Return on invested capital+6.1%
Net debt / EBITDA6.3×
Gross margin+59.0%
Revenue CAGR+4.5%
Cash conversion3.0×
Dividend yield—
Buyback yield+6.3%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open HAE in StockKitty

Same sector